{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Titelblatt","Gliederung","Einnahme-Ausgabe","Hiebsatz","Hilfstabelle","Holzeinschlag","Vollzug","Kalkulation","sonst. Betriebsmaßn.","Berechnung","Hilfsblatt"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Titelblatt","index":0,"n_rows":38,"n_cols":5,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,0,4,5],[28,1,28,3],[22,1,22,3],[14,0,14,1],[8,0,8,5],[9,0,9,5],[11,0,11,5],[12,0,12,5],[10,0,10,5]]}
[]
[]
[]
[]
[" Wirtschaftsplan"]
[]
[null,null,"HHJ",2024]
[]
["für den Waldbesitz"]
[]
[]
[]
[]
[]
["   Aufgestellt durch:",null,"FBB 0"]
[null,null,"Datum:"]
[null,null,null,null,"Unterschrift"]
[]
[null,null,"RFA "]
[null,null,"Datum:"]
[null,null,null,null,"Unterschrift"]
[]
[null,"Unterschrift des Waldbesitzers"]
[]
[null,null,", den"]
[]
[]
[]
[null,"Unterschrift"]
[]
[]
[{"$f":"IF(Hiebsatz!H48>(Hiebsatz!H39*1.3),\"Die Hiebssatzüberschreitung wird gem. § 23 Abs. 1 GWG genehmigt.\",\"\")","v":""}]
[]
[{"$f":"IF(Hiebsatz!H48>(Hiebsatz!H39*1.3),Hilfsblatt!A7, \"\")","v":""}]
[]
[]
[]
[{"$f":"IF(Hiebsatz!H48>(Hiebsatz!H39*1.3),Hilfsblatt!A10, \"\")","v":""}]

{"sheet":"Gliederung","index":1,"n_rows":37,"n_cols":2,"rows_kept":37,"cut":false,"hidden":false,"merged":[[2,0,3,5],[4,0,4,5],[5,0,5,5]]}
[]
[]
["Gliederung der Wirtschaftsmaßnahmen\n für die Wirtschaftsplanung der "]
[]
[{"$f":"Titelblatt!A10","v":0}]
[]
[]
[]
["10   Holzernte"]
[null,"11 Holzeinschlag"]
[null,"12 Rücken"]
[]
["20   Forstkulturen"]
[null,"21 Kulturanlage"]
[null,"22 Kulturpflege"]
[]
["30   Bestandespflege"]
[]
["40   Forstschutz"]
[null,"41 Allgemein"]
[null,"42 Wildschadensverhütung"]
[]
["50   Wegebau"]
[]
["60   Grundstücke"]
[null,"61 Pachten"]
[null,"62 Grenzsicherung"]
[]
["70   Kompensationskalkung"]
[]
["80   Naturschutz und Landschaftspflege"]
[]
["90   Nebennutzungen"]
[]
["100   Verwaltung und sonstige betriebliche Einnahmen/Ausgaben "]
[]
["110  Sonstiges"]

{"sheet":"Einnahme-Ausgabe","index":2,"n_rows":55,"n_cols":11,"rows_kept":55,"cut":false,"hidden":false,"merged":[[1,0,1,10],[2,0,2,10]]}
[]
["Einnahme/Ausgabe - Rechnung"]
[{"$f":"Titelblatt!A10","v":0}]
[]
[null,null,{"$f":"Titelblatt!$C$7","v":"HHJ"},{"$f":"Titelblatt!$D$7","v":2024}]
[]
["Maßnahme","Planung",null,null,"Vollzug"]
[null,"Menge","Ausgabe","Einnahme","Menge","Ausgabe","Einnahme"]
[]
["10 Holzernte",null,null,null,{"$f":"Vollzug!K43","v":0},{"$f":"Vollzug!N43","v":0},{"$f":"Vollzug!P43","v":0}]
["20 Forstkulturen",null,null,{"$f":"Berechnung!$I$38","v":0},null,{"$f":"Berechnung!K38","v":0},{"$f":"Berechnung!J38","v":0}]
["30 Bestandespflege",{"$f":"Berechnung!D8","v":0},{"$f":"Berechnung!$G$39","v":0},{"$f":"Berechnung!$I$39","v":0},null,{"$f":"Berechnung!K39","v":0},{"$f":"Berechnung!J39","v":0}]
["40 Forstschutz",null,null,{"$f":"Berechnung!$I$42","v":0},null,{"$f":"Berechnung!K42","v":0},{"$f":"Berechnung!J42","v":0}]
["50 Wegebau",{"$f":"Berechnung!D39","v":0},{"$f":"Berechnung!$G$14","v":0},{"$f":"Berechnung!$I$43","v":0},null,{"$f":"Berechnung!K43","v":0},{"$f":"Berechnung!J43","v":0}]
["60 Grundstücke",null,{"$f":"Berechnung!$G$39","v":0},null,null,{"$f":"Berechnung!K46","v":0},{"$f":"Berechnung!J46","v":0}]
["70 Kompensationskalkung",null,{"$f":"Berechnung!$G$26","v":0},{"$f":"Berechnung!$I$26","v":0},null,{"$f":"Berechnung!K47","v":0},{"$f":"Berechnung!J47","v":0}]
["80 Naturschutz",null,{"$f":"Berechnung!$G$48","v":0},{"$f":"Berechnung!$I$48","v":0},null,{"$f":"Berechnung!K48","v":0},{"$f":"Berechnung!J48","v":0}]
["90 Nebennutzungen",null,{"$f":"Berechnung!$G$49","v":0},{"$f":"Berechnung!$I$49","v":0},null,{"$f":"Berechnung!K49","v":0},{"$f":"Berechnung!J49","v":0}]
["100 Verwaltung",null,null,{"$f":"Berechnung!$I$50","v":0},null,{"$f":"Berechnung!K50","v":0},{"$f":"Berechnung!J50","v":0}]
["110 Sonstiges",null,{"$f":"Berechnung!$G$51","v":0},{"$f":"Berechnung!$I$51","v":0},null,{"$f":"Berechnung!K51","v":0},{"$f":"Berechnung!J51","v":0}]
[]
["Summe",null,{"$f":"SUM(C9:C20)","v":0},{"$f":"SUM(D9:D20)","v":0},null,{"$f":"SUM(F9:F20)","v":0},{"$f":"SUM(G9:G20)","v":0}]
[]
[null,"Planung","Summe ","Einnahmen",null,{"$f":"D22","v":0}]
[null,null,"Summe ","Ausgaben",null,{"$f":"C22","v":0}]
[null,null,"Betriebsergebnis",null,null,{"$f":"F24-F25","v":0},{"$f":"F26/D42","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,"je ha FBFl."]
[]
[null,"Vollzug","Summe","Einnahmen",null,{"$f":"G22","v":0}]
[null,null,"Summe","Ausgaben",null,{"$f":"F22","v":0}]
[null,null,"Betriebsergebnis",null,null,{"$f":"F29-F30","v":0},{"$f":"F31/D42","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,"je ha FBFl."]
["_______________________________________________________________________________________________________________________________"]
["Flächenübersicht:",null,"Stichtag FE"]
[]
["Wirtschaftswald 1",null,"ha"]
["Wirtschaftswald 2",null,"ha"]
["Wirtschaftswald insges.",null,null,{"$f":"B36+B37","v":0},"ha"]
["Nichtwirtschaftswald",null,null,null,"ha"]
["Holzboden",null,null,{"$f":"D38+D39","v":0},"ha"]
["Nichtholzboden",null,null,null,"ha"]
["Forstliche Betriebsfläche",null,null,{"$f":"D40+D41","v":0},"ha"]
["nichtforstliche Betriebsfläche",null,null,null,"ha"]
["Gesamtfläche",null,null,{"$f":"SUM(D42:D43)","v":0},"ha"]
[]
["Hiebssatz:",null,null,null,null,null,null,"Hiebssatz \nje ha:",{"$f":"B47/D40","v":{"$error":"#DIV/0!"}},"Efm o. R."]
["jährlicher Hiebssatz:",{"$f":"K55","v":0},"Efm o. R."]
["Baumartengruppen","Ei","Bu","Alh","Aln","Pa","Ki","Lä","Fi","Dou","i.G."]
["Vornutzung",null,null,null,null,null,null,null,null,null,{"$f":"SUM(B49:J49)","v":0}]
["Endnutzung",null,null,null,null,null,null,null,null,null,{"$f":"SUM(B50:J50)","v":0}]
["Summe WiWa 1",{"$f":"SUM(B49:B50)","v":0},{"$f":"SUM(C49:C50)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(K49:K50)","v":0}]
["Vornutzung",null,null,null,null,null,null,null,null,null,{"$f":"SUM(B52:J52)","v":0}]
["Endnutzung",null,null,null,null,null,null,null,null,null,{"$f":"SUM(B53:J53)","v":0}]
["Summe WiWa2",{"$f":"SUM(B52:B53)","v":0},{"$f":"SUM(C52:C53)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(K52:K53)","v":0}]
["Gesamt-Hiebssatz",{"$f":"B51+B54","v":0},{"$f":"C51+C54","v":0},0,0,0,0,0,0,0,0]

{"sheet":"Hiebsatz","index":3,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
["Hiebssatzberechnung"]
[]
[{"$f":"Titelblatt!A10","v":0}]
[null,null,null,{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024}]
["  Stichtag Forsteinrichtung:",null,null,{"$f":"IF(Hilfstabelle!H27>10,\"Achtung!\",\"\")","v":""}]
[{"$f":"'Einnahme-Ausgabe'!D34","v":0},{"$f":"'Einnahme-Ausgabe'!E34","v":0},null,{"$f":"IF(Hilfstabelle!H27>10,\"Ausgleichszeitraum überschritten, anderes Formular verwenden!\",\"\")","v":""}]
[]
[null,"I. Hiebssatz der Forsteinrichtung /Efm o. R."]
[]
[null,null,null,"Buchungsgruppen"]
[null,"Eiche","Buche","sonst. LH","Kie/Lä","Fichte",null,"Summe"]
["Endnutzung",{"$f":"'Einnahme-Ausgabe'!B50+'Einnahme-Ausgabe'!B53","v":0},{"$f":"'Einnahme-Ausgabe'!C50+'Einnahme-Ausgabe'!C53","v":0},{"$f":"'Einnahme-Ausgabe'!D50+'Einnahme-Ausgabe'!E50+'Einnahme-Ausgabe'!F50+'Einnahme-Ausgabe'!D53+'Einnahme-Ausgabe'!E53+'Einnahme-Ausgabe'!F53","v":0},{"$f":"'Einnahme-Ausgabe'!G50+'Einnahme-Ausgabe'!H50+'Einnahme-Ausgabe'!G53+'Einnahme-Ausgabe'!H53","v":0},{"$f":"'Einnahme-Ausgabe'!I50+'Einnahme-Ausgabe'!J50+'Einnahme-Ausgabe'!I53+'Einnahme-Ausgabe'!J53","v":0},null,{"$f":"SUM(B13:G13)","v":0}]
["Vornutzung",{"$f":"'Einnahme-Ausgabe'!B49+'Einnahme-Ausgabe'!B52","v":0},{"$f":"'Einnahme-Ausgabe'!C49+'Einnahme-Ausgabe'!C52","v":0},{"$f":"'Einnahme-Ausgabe'!D49+'Einnahme-Ausgabe'!E49+'Einnahme-Ausgabe'!F49+'Einnahme-Ausgabe'!D52+'Einnahme-Ausgabe'!E52+'Einnahme-Ausgabe'!F52","v":0},{"$f":"'Einnahme-Ausgabe'!G49+'Einnahme-Ausgabe'!H49+'Einnahme-Ausgabe'!G52+'Einnahme-Ausgabe'!H52","v":0},{"$f":"'Einnahme-Ausgabe'!I49+'Einnahme-Ausgabe'!J49+'Einnahme-Ausgabe'!I52+'Einnahme-Ausgabe'!J52","v":0},null,{"$f":"SUM(B14:G14)","v":0}]
["Gesamtnutzung",{"$f":"SUM(B13:B14)","v":0},0,0,0,0,0,0]
[]
[null,"II. Summe der Jahreshiebssätze seit Stichtag der Forsteinrichtung  / Efm o. R."]
[]
[null,null,null,"Buchungsgruppen"]
[null,"Eiche","Buche","sonst. LH","Kie/Lä","Fichte",null,"Summe"]
["Endnutzung",{"$f":"Hilfstabelle!$D$34:$H$35","v":0},0,0,0,0,null,{"$f":"SUM(B21:G21)","v":0}]
["Vornutzung",0,0,0,0,0,null,{"$f":"SUM(B22:G22)","v":0}]
["Gesamtnutzung",{"$f":"SUM(B21:B22)","v":0},{"$f":"SUM(C21:C22)","v":0},{"$f":"SUM(D21:D22)","v":0},{"$f":"SUM(E21:E22)","v":0},{"$f":"SUM(F21:F22)","v":0},{"$f":"SUM(G21:G22)","v":0},{"$f":"SUM(H21:H22)","v":0}]
[]
[null,"III. Summe der bisherigen Fällungsergebnisse seit Stichtag der Forsteinrichtung / Efm o. R."]
[]
[null,null,null,"Buchungsgruppen"]
[null,"Eiche","Buche","sonst. LH","Kie/Lä","Fichte",null,"Summe"]
["Endnutzung",{"$f":"Hilfstabelle!$B$20","v":0},{"$f":"Hilfstabelle!$D$20","v":0},{"$f":"Hilfstabelle!$F$20","v":0},{"$f":"Hilfstabelle!$H$20","v":0},{"$f":"Hilfstabelle!$J$20","v":0},null,{"$f":"SUM(B29:G29)","v":0}]
["Vornutzung",{"$f":"Hilfstabelle!$C$20","v":0},{"$f":"Hilfstabelle!$E$20","v":0},{"$f":"Hilfstabelle!$G$20","v":0},{"$f":"Hilfstabelle!$I$20","v":0},{"$f":"Hilfstabelle!$K$20","v":0},null,{"$f":"SUM(B30:G30)","v":0}]
["Gesamtnutzung",{"$f":"SUM(B29:B30)","v":0},0,0,0,0,0,0]
[]
[null,"IV. Ausgeglichener Hiebssatz des laufenden FWJ / Efm o. R."]
[]
[null,null,null,"Buchungsgruppen"]
[null,"Eiche","Buche","sonst. LH","Kie/Lä","Fichte",null,"Summe"]
["Endnutzung",{"$f":"Hilfstabelle!$D$31:$H$32","v":0},0,0,0,0,null,{"$f":"SUM(B37:G37)","v":0}]
["Vornutzung",0,0,0,0,0,null,{"$f":"SUM(B38:G38)","v":0}]
["Gesamtnutzung",{"$f":"SUM(B37:B38)","v":0},{"$f":"SUM(C37:C38)","v":0},{"$f":"SUM(D37:D38)","v":0},{"$f":"SUM(E37:E38)","v":0},{"$f":"SUM(F37:F38)","v":0},{"$f":"SUM(G37:G38)","v":0},{"$f":"SUM(H37:H38)","v":0}]
[null,null,null,null,null,null,null,{"$f":"H39","v":0}]
[]
[null,"V. Einschlagsplanung / Efm o. R."]
[]
[null,null,null,"Buchungsgruppen"]
[null,"Eiche","Buche","sonst. LH","Kie/Lä","Fichte",null,"Summe"]
["Endnutzung",null,null,null,null,null,null,{"$f":"SUM(B46:G46)","v":0}]
["Vornutzung",null,null,null,null,null,null,{"$f":"SUM(B47:G47)","v":0}]
["Gesamtnutzung",{"$f":"Holzeinschlag!$K$43:$O$43","v":0},0,0,0,0,{"$f":"SUM(B48:F48)","v":0},{"$f":"SUM(H46:H47)","v":0}]
[]
[{"$f":"IF(H48>(H39*1.3),Hilfsblatt!A2, \"\")","v":""}]
[{"$f":"IF(H48>(H39*1.3),Hilfsblatt!A3, \"\")","v":""}]
[{"$f":"IF(H48>(H39*1.3),Hilfsblatt!A4, \"\")","v":""}]

{"sheet":"Hilfstabelle","index":4,"n_rows":35,"n_cols":13,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
["Hilfstabelle"]
[{"$f":"Titelblatt!A10","v":0}]
["Summe der bisherigen Fällungsergebnisse seit Stichtag der Forsteinrichtung"]
[]
[null,"    Eiche",null,"Buche",null,"son. LH",null,"Kie/Lä",null,"Fichte",null,"Summe"]
[null,"EN","VN","EN","VN","EN","VN","EN","VN","EN","VN","EN","VN"]
[2016,null,null,null,null,null,null,null,null,null,null,{"$f":"B7+D7+F7+H7+J7","v":0},{"$f":"C7+E7+G7+I7+K7","v":0}]
[2017,null,null,null,null,null,null,null,null,null,null,{"$f":"B8+D8+F8+H8+J8","v":0},{"$f":"C8+E8+G8+I8+K8","v":0}]
[2018,null,null,null,null,null,null,null,null,null,null,0,0]
[2019,null,null,null,null,null,null,null,null,null,null,0,0]
[2020,null,null,null,null,null,null,null,null,null,null,0,0]
[2021,null,null,null,null,null,null,null,null,null,null,0,0]
[2022,null,null,null,null,null,null,null,null,null,null,0,0]
[2023,null,null,null,null,null,null,null,null,null,null,0,0]
[2024,null,null,null,null,null,null,null,null,null,null,0,0]
[2025,null,null,null,null,null,null,null,null,null,null,0,0]
[2026,null,null,null,null,null,null,null,null,null,null,0,0]
[2027,null,null,null,null,null,null,null,null,null,null,0,0]
[2028,null,null,null,null,null,null,null,null,null,null,0,0]
[null,{"$f":"SUM(B7:B19)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"Hiebsatz!$B$13:$F$14","v":0},0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
[null,null,null,"Stichtag d. Forsteinrichtung (Jahr):    "]
[null,null,null,"Planungsjahr des WP"]
[null,null,null,null,null,null,null,{"$f":"(H25-H26)*-1","v":0},{"$f":"10-H27","v":10}]
["Nut",null,null,{"$f":"(B20-(H27*D22))/I27*-1","v":0},{"$f":"(D20-(H27*E22))/I27*-1","v":0},{"$f":"(F20-(H27*F22))/I27*-1","v":0},{"$f":"(H20-(H27*G22))/I27*-1","v":0},{"$f":"(J20-(H27*H22))/I27*-1","v":0}]
[null,null,null,{"$f":"(C20-(H27*D23))/I27*-1","v":0},{"$f":"(E20-(H27*E23))/I27*-1","v":0},{"$f":"(G20-(H27*F23))/I27*-1","v":0},{"$f":"(I20-(H27*G23))/I27*-1","v":0},{"$f":"(K20-(H27*H23))/I27*-1","v":0}]
[]
["AH",null,null,{"$f":"D22+D28","v":0},0,0,0,0]
[null,null,null,0,0,0,0,0]
[]
["Sa",null,null,{"$f":"D22*$H$27","v":0},{"$f":"E22*$H$27","v":0},0,0,0]
[null,null,null,{"$f":"D23*$H$27","v":0},0,0,0,0]

{"sheet":"Holzeinschlag","index":5,"n_rows":46,"n_cols":20,"rows_kept":46,"cut":false,"hidden":false,"merged":[[1,10,1,19],[2,10,2,14],[42,0,42,1],[0,0,0,6],[1,8,1,9],[2,8,2,9]]}
["Holzeinschlag",null,null,null,null,null,null,null,null,null,"Planung",null,{"$f":"Titelblatt!A10","v":0},null,null,null,{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024}]
[null,null,{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024},null,null,{"$f":"Titelblatt!A10","v":0},null,"    geplanter",null,"Holzeinschlagsplanung"]
[null,null,null,null,null,null,null,null," Einschlag Efm",null,"Baumartengruppe",null,null,null,null,null,"Ausgaben",null,"Einnahmen"]
["lfd\nNr"," Abt.\n UAbt"," Größe ha"," Hiebsfläche"," Baumart"," Alter","\nBeschreibung der geplanten Maßnahmen","lfd\nNr","  je ha","  insgesamt"," Eiche"," Buche"," sonst. Laubh."," Kiefer/Lärche","  Fichte"," Summe","je fm\n€","insges.\n€","je fm\n€","insges.\n€"]
[null,null,null,null,null,null,null,{"$f":"A5","v":0},null,{"$f":"I5*D5","v":0},null,null,null,null,null,{"$f":"IF(J5<>SUM(K5:O5),\"Fehler\",SUM(K5:O5))","v":0},null,{"$f":"IF(Q5>0,Q5*J5,\"\")","v":""},null,{"$f":"IF(S5>0,S5*J5,\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"A6","v":0},null,{"$f":"I6*D6","v":0},null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,{"$f":"A26","v":0},null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,{"$f":"I29*D29","v":0},null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null," ",null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,0,null,"",null,""]
[]
[null,null,null,null,null,null,null,0,null,0,null,null,null,null,null,0,null,"",null,""]
[null,null,null,null,null,null,null,0,null,{"$f":"I42*D42","v":0},null,null,null,null,null,0,null,"",null,""]
["Summe",null,null,{"$f":"SUM(D5:D42)","v":0},null,null,"ha",null,null,{"$f":"SUM(J5:J42)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(R5:R42)","v":0},null,{"$f":"SUM(T5:T42)","v":0}]
[null,null,null,null,null,null,"Ausgeglichener Hiebssatz:",null,null,"EN",{"$f":"Hiebsatz!B37","v":0},{"$f":"Hiebsatz!C37","v":0},{"$f":"Hiebsatz!D37","v":0},{"$f":"Hiebsatz!E37","v":0},{"$f":"Hiebsatz!F37","v":0},{"$f":"SUM(K44:O44)","v":0}]
[null,null,null,null,null,null,null,null,null,"VN",{"$f":"Hiebsatz!B38","v":0},{"$f":"Hiebsatz!C38","v":0},{"$f":"Hiebsatz!D38","v":0},{"$f":"Hiebsatz!E38","v":0},{"$f":"Hiebsatz!F38","v":0},{"$f":"SUM(K45:O45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K44:K45)","v":0},0,0,0,0,0]

{"sheet":"Vollzug","index":6,"n_rows":43,"n_cols":16,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,5,2,9]]}
[{"$f":"Titelblatt!$A$10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Vollzug",{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024}]
[null,null,null,null,"Holzeinschlagsvollzug"]
[null,null,null,"Soll","Ist","Baumartengruppen",null,null,null,null,null,null,null,"Ausgaben",null,"Einnahmen"]
["lfd\nNr"," Abt.\n UAbt"," Größe ha"," Hiebsfläche"," Hiebsfläche"," Eiche"," Buche"," sonst. Laubh."," Kiefer/Lärche"," Fichte"," insges. Efm o.R."," je ha"," je fm\n €","insges.\n€","je fm\n€","insges.\n€"]
[{"$f":"Holzeinschlag!A5","v":0},{"$f":"Holzeinschlag!B5","v":0},{"$f":"Holzeinschlag!C5","v":0},{"$f":"Holzeinschlag!D5","v":0},null,null,null,null,null,null,{"$f":"IF(E5>C5,\"Fehler bei der Hiebsfläche!\",SUM(F5:J5))","v":0},{"$f":"IF(E5>0,K5/E5,)","v":0},{"$f":"IF(K5>0,N5/K5,\"\")","v":""},null,{"$f":"IF(K5>0,P5/K5,\"\")","v":""}]
[{"$f":"Holzeinschlag!A6","v":0},{"$f":"Holzeinschlag!B6","v":0},{"$f":"Holzeinschlag!C6","v":0},{"$f":"Holzeinschlag!D6","v":0},null,null,null,null,null,null,0,{"$f":"IF(E6>0,K6/E6,)","v":0},"",null,""]
[{"$f":"Holzeinschlag!A7","v":0},{"$f":"Holzeinschlag!B7","v":0},{"$f":"Holzeinschlag!C7","v":0},{"$f":"Holzeinschlag!D7","v":0},null,null,null,null,null,null,0,{"$f":"IF(E7>0,K7/E7,)","v":0},"",null,""]
[{"$f":"Holzeinschlag!A8","v":0},{"$f":"Holzeinschlag!B8","v":0},{"$f":"Holzeinschlag!C8","v":0},{"$f":"Holzeinschlag!D8","v":0},null,null,null,null,null,null,0,{"$f":"IF(E8>0,K8/E8,\"\")","v":""},"",null,""]
[{"$f":"Holzeinschlag!A9","v":0},{"$f":"Holzeinschlag!B9","v":0},{"$f":"Holzeinschlag!C9","v":0},{"$f":"Holzeinschlag!D9","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A10","v":0},{"$f":"Holzeinschlag!B10","v":0},{"$f":"Holzeinschlag!C10","v":0},{"$f":"Holzeinschlag!D10","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A11","v":0},{"$f":"Holzeinschlag!B11","v":0},{"$f":"Holzeinschlag!C11","v":0},{"$f":"Holzeinschlag!D11","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A12","v":0},{"$f":"Holzeinschlag!B12","v":0},{"$f":"Holzeinschlag!C12","v":0},{"$f":"Holzeinschlag!D12","v":0}]
[{"$f":"Holzeinschlag!A13","v":0},{"$f":"Holzeinschlag!B13","v":0},{"$f":"Holzeinschlag!C13","v":0},{"$f":"Holzeinschlag!D13","v":0}]
[{"$f":"Holzeinschlag!A14","v":0},{"$f":"Holzeinschlag!B14","v":0},{"$f":"Holzeinschlag!C14","v":0},{"$f":"Holzeinschlag!D14","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A15","v":0},{"$f":"Holzeinschlag!B15","v":0},{"$f":"Holzeinschlag!C15","v":0},{"$f":"Holzeinschlag!D15","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A16","v":0},{"$f":"Holzeinschlag!B16","v":0},{"$f":"Holzeinschlag!C16","v":0},{"$f":"Holzeinschlag!D16","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A17","v":0},{"$f":"Holzeinschlag!B17","v":0},{"$f":"Holzeinschlag!C17","v":0},{"$f":"Holzeinschlag!D17","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A18","v":0},{"$f":"Holzeinschlag!B18","v":0},{"$f":"Holzeinschlag!C18","v":0},{"$f":"Holzeinschlag!D18","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A19","v":0},{"$f":"Holzeinschlag!B19","v":0},{"$f":"Holzeinschlag!C19","v":0},{"$f":"Holzeinschlag!D19","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A20","v":0},{"$f":"Holzeinschlag!B20","v":0},{"$f":"Holzeinschlag!C20","v":0},{"$f":"Holzeinschlag!D20","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A21","v":0},{"$f":"Holzeinschlag!B21","v":0},{"$f":"Holzeinschlag!C21","v":0},{"$f":"Holzeinschlag!D21","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A22","v":0},{"$f":"Holzeinschlag!B22","v":0},{"$f":"Holzeinschlag!C22","v":0},{"$f":"Holzeinschlag!D22","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A23","v":0},{"$f":"Holzeinschlag!B23","v":0},{"$f":"Holzeinschlag!C23","v":0},{"$f":"Holzeinschlag!D23","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A24","v":0},{"$f":"Holzeinschlag!B24","v":0},{"$f":"Holzeinschlag!C24","v":0},{"$f":"Holzeinschlag!D24","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A25","v":0},{"$f":"Holzeinschlag!B25","v":0},{"$f":"Holzeinschlag!C25","v":0},{"$f":"Holzeinschlag!D25","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A26","v":0},{"$f":"Holzeinschlag!B26","v":0},{"$f":"Holzeinschlag!C26","v":0},{"$f":"Holzeinschlag!D26","v":0},null,null,null,null,null,null,{"$f":"IF(E26>C28,\"Fehler bei der Hiebsfläche!\",SUM(F26:J26))","v":0},"","",null,""]
[{"$f":"Holzeinschlag!A27","v":0},{"$f":"Holzeinschlag!B27","v":0},{"$f":"Holzeinschlag!C27","v":0},{"$f":"Holzeinschlag!D27","v":0}]
[{"$f":"Holzeinschlag!A28","v":0},{"$f":"Holzeinschlag!B28","v":0},{"$f":"Holzeinschlag!C28","v":0},{"$f":"Holzeinschlag!D28","v":0}]
[{"$f":"Holzeinschlag!A29","v":0},{"$f":"Holzeinschlag!B29","v":0},{"$f":"Holzeinschlag!C29","v":0},{"$f":"Holzeinschlag!D29","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A30","v":0},{"$f":"Holzeinschlag!B30","v":0},{"$f":"Holzeinschlag!C30","v":0},{"$f":"Holzeinschlag!D30","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A31","v":0},{"$f":"Holzeinschlag!B31","v":0},{"$f":"Holzeinschlag!C31","v":0},{"$f":"Holzeinschlag!D31","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A32","v":0},{"$f":"Holzeinschlag!B32","v":0},{"$f":"Holzeinschlag!C32","v":0},{"$f":"Holzeinschlag!D32","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A33","v":0},{"$f":"Holzeinschlag!B33","v":0},{"$f":"Holzeinschlag!C33","v":0},{"$f":"Holzeinschlag!D33","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A34","v":0},{"$f":"Holzeinschlag!B34","v":0},{"$f":"Holzeinschlag!C34","v":0},{"$f":"Holzeinschlag!D34","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A35","v":0},{"$f":"Holzeinschlag!B35","v":0},{"$f":"Holzeinschlag!C35","v":0},{"$f":"Holzeinschlag!D35","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A36","v":0},{"$f":"Holzeinschlag!B36","v":0},{"$f":"Holzeinschlag!C36","v":0},{"$f":"Holzeinschlag!D36","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A37","v":0},{"$f":"Holzeinschlag!B37","v":0},{"$f":"Holzeinschlag!C37","v":0},{"$f":"Holzeinschlag!D37","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A38","v":0},{"$f":"Holzeinschlag!B38","v":0},{"$f":"Holzeinschlag!C38","v":0},{"$f":"Holzeinschlag!D38","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A39","v":0},{"$f":"Holzeinschlag!B39","v":0},{"$f":"Holzeinschlag!C39","v":0},{"$f":"Holzeinschlag!D39","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A40","v":0},{"$f":"Holzeinschlag!B40","v":0},{"$f":"Holzeinschlag!C40","v":0},{"$f":"Holzeinschlag!D40","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A41","v":0},{"$f":"Holzeinschlag!B41","v":0},{"$f":"Holzeinschlag!C41","v":0},{"$f":"Holzeinschlag!D41","v":0},null,null,null,null,null,null,0,"","",null,""]
[{"$f":"Holzeinschlag!A42","v":0},{"$f":"Holzeinschlag!B42","v":0},{"$f":"Holzeinschlag!C42","v":0},{"$f":"Holzeinschlag!D42","v":0},null,null,null,null,null,null,0,"","",null,""]
["Summe",null,null,{"$f":"SUM(D5:D42)","v":0},0,0,0,0,0,0,0,null,null,{"$f":"SUM(N5:N42)","v":0},null,{"$f":"SUM(P5:P42)","v":0}]

{"sheet":"Kalkulation","index":7,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,5,2,10],[2,11,2,16]]}
[{"$f":"Titelblatt!A10","v":0},null,null,null,null,{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024},null,null,null,null,"Kalkulation Holzverkauf"]
["                            x = FBB wird mit dem Holzverkauf beauftragt!"]
[null,null,null,null,null,"vorgesehener Einschlag",null,null,null,null,null,"zu verkaufende Holzmenge"]
["lfd\nNr"," Abt.\n UAbt"," Größe ha"," Hiebsfläche","Beauftragung"," Eiche"," Buche"," sonst. Laubh."," Kiefer/Lärche"," Fichte"," insges. Efm o.R.","Stammholz","LAS-Abschnitte","CGW-Rollen","Industrieholz","Palette","Absprache \nmit dem WB:\n\nHolzverkauf \nan Fa."]
[{"$f":"Holzeinschlag!A5","v":0},{"$f":"Holzeinschlag!B5","v":0},{"$f":"Holzeinschlag!C5","v":0},{"$f":"Holzeinschlag!D5","v":0},null,{"$f":"Holzeinschlag!K5","v":0},{"$f":"Holzeinschlag!L5","v":0},{"$f":"Holzeinschlag!M5","v":0},{"$f":"Holzeinschlag!N5","v":0},{"$f":"Holzeinschlag!O5","v":0},{"$f":"IF(E5>0,SUM(F5:J5),\"\")","v":""}]
[{"$f":"Holzeinschlag!A6","v":0},{"$f":"Holzeinschlag!B6","v":0},{"$f":"Holzeinschlag!C6","v":0},{"$f":"Holzeinschlag!D6","v":0},null,{"$f":"Holzeinschlag!K6","v":0},{"$f":"Holzeinschlag!L6","v":0},{"$f":"Holzeinschlag!M6","v":0},{"$f":"Holzeinschlag!N6","v":0},{"$f":"Holzeinschlag!O6","v":0},{"$f":"IF(E6>0,SUM(F6:J6),\"\")","v":""}]
[{"$f":"Holzeinschlag!A7","v":0},{"$f":"Holzeinschlag!B7","v":0},{"$f":"Holzeinschlag!C7","v":0},{"$f":"Holzeinschlag!D7","v":0},null,{"$f":"Holzeinschlag!K7","v":0},{"$f":"Holzeinschlag!L7","v":0},{"$f":"Holzeinschlag!M7","v":0},{"$f":"Holzeinschlag!N7","v":0},{"$f":"Holzeinschlag!O7","v":0},""]
[{"$f":"Holzeinschlag!A8","v":0},{"$f":"Holzeinschlag!B8","v":0},{"$f":"Holzeinschlag!C8","v":0},{"$f":"Holzeinschlag!D8","v":0},null,{"$f":"Holzeinschlag!K8","v":0},{"$f":"Holzeinschlag!L8","v":0},{"$f":"Holzeinschlag!M8","v":0},{"$f":"Holzeinschlag!N8","v":0},{"$f":"Holzeinschlag!O8","v":0},"",null,null,null,null,null,null,null,null,null," "]
[{"$f":"Holzeinschlag!A9","v":0},{"$f":"Holzeinschlag!B9","v":0},{"$f":"Holzeinschlag!C9","v":0},{"$f":"Holzeinschlag!D9","v":0},null,{"$f":"Holzeinschlag!K9","v":0},{"$f":"Holzeinschlag!L9","v":0},{"$f":"Holzeinschlag!M9","v":0},{"$f":"Holzeinschlag!N9","v":0},{"$f":"Holzeinschlag!O9","v":0},""]
[{"$f":"Holzeinschlag!A10","v":0},{"$f":"Holzeinschlag!B10","v":0},{"$f":"Holzeinschlag!C10","v":0},{"$f":"Holzeinschlag!D10","v":0},null,{"$f":"Holzeinschlag!K10","v":0},{"$f":"Holzeinschlag!L10","v":0},{"$f":"Holzeinschlag!M10","v":0},{"$f":"Holzeinschlag!N10","v":0},{"$f":"Holzeinschlag!O10","v":0},""]
[{"$f":"Holzeinschlag!A11","v":0},{"$f":"Holzeinschlag!B11","v":0},{"$f":"Holzeinschlag!C11","v":0},{"$f":"Holzeinschlag!D11","v":0},null,{"$f":"Holzeinschlag!K11","v":0},{"$f":"Holzeinschlag!L11","v":0},{"$f":"Holzeinschlag!M11","v":0},{"$f":"Holzeinschlag!N11","v":0},{"$f":"Holzeinschlag!O11","v":0},""]
[{"$f":"Holzeinschlag!A12","v":0},{"$f":"Holzeinschlag!B12","v":0},{"$f":"Holzeinschlag!C12","v":0},{"$f":"Holzeinschlag!D12","v":0},null,{"$f":"Holzeinschlag!K12","v":0},{"$f":"Holzeinschlag!L12","v":0},{"$f":"Holzeinschlag!M12","v":0},{"$f":"Holzeinschlag!N12","v":0},{"$f":"Holzeinschlag!O12","v":0},""]
[{"$f":"Holzeinschlag!A13","v":0},{"$f":"Holzeinschlag!B13","v":0},{"$f":"Holzeinschlag!C13","v":0},{"$f":"Holzeinschlag!D13","v":0},null,{"$f":"Holzeinschlag!K13","v":0},{"$f":"Holzeinschlag!L13","v":0},{"$f":"Holzeinschlag!M13","v":0},{"$f":"Holzeinschlag!N13","v":0},{"$f":"Holzeinschlag!O13","v":0},""]
[{"$f":"Holzeinschlag!A14","v":0},{"$f":"Holzeinschlag!B14","v":0},{"$f":"Holzeinschlag!C14","v":0},{"$f":"Holzeinschlag!D14","v":0},null,{"$f":"Holzeinschlag!K14","v":0},{"$f":"Holzeinschlag!L14","v":0},{"$f":"Holzeinschlag!M14","v":0},{"$f":"Holzeinschlag!N14","v":0},{"$f":"Holzeinschlag!O14","v":0},""]
[{"$f":"Holzeinschlag!A15","v":0},{"$f":"Holzeinschlag!B15","v":0},{"$f":"Holzeinschlag!C15","v":0},{"$f":"Holzeinschlag!D15","v":0},null,{"$f":"Holzeinschlag!K15","v":0},{"$f":"Holzeinschlag!L15","v":0},{"$f":"Holzeinschlag!M15","v":0},{"$f":"Holzeinschlag!N15","v":0},{"$f":"Holzeinschlag!O15","v":0},""]
[{"$f":"Holzeinschlag!A16","v":0},{"$f":"Holzeinschlag!B16","v":0},{"$f":"Holzeinschlag!C16","v":0},{"$f":"Holzeinschlag!D16","v":0},null,{"$f":"Holzeinschlag!K16","v":0},{"$f":"Holzeinschlag!L16","v":0},{"$f":"Holzeinschlag!M16","v":0},{"$f":"Holzeinschlag!N16","v":0},{"$f":"Holzeinschlag!O16","v":0},""]
[{"$f":"Holzeinschlag!A17","v":0},{"$f":"Holzeinschlag!B17","v":0},{"$f":"Holzeinschlag!C17","v":0},{"$f":"Holzeinschlag!D17","v":0},null,{"$f":"Holzeinschlag!K17","v":0},{"$f":"Holzeinschlag!L17","v":0},{"$f":"Holzeinschlag!M17","v":0},{"$f":"Holzeinschlag!N17","v":0},{"$f":"Holzeinschlag!O17","v":0},""]
[{"$f":"Holzeinschlag!A18","v":0},{"$f":"Holzeinschlag!B18","v":0},{"$f":"Holzeinschlag!C18","v":0},{"$f":"Holzeinschlag!D18","v":0},null,{"$f":"Holzeinschlag!K18","v":0},{"$f":"Holzeinschlag!L18","v":0},{"$f":"Holzeinschlag!M18","v":0},{"$f":"Holzeinschlag!N18","v":0},{"$f":"Holzeinschlag!O18","v":0},""]
[{"$f":"Holzeinschlag!A19","v":0},{"$f":"Holzeinschlag!B19","v":0},{"$f":"Holzeinschlag!C19","v":0},{"$f":"Holzeinschlag!D19","v":0},null,{"$f":"Holzeinschlag!K19","v":0},{"$f":"Holzeinschlag!L19","v":0},{"$f":"Holzeinschlag!M19","v":0},{"$f":"Holzeinschlag!N19","v":0},{"$f":"Holzeinschlag!O19","v":0},""]
[{"$f":"Holzeinschlag!A20","v":0},{"$f":"Holzeinschlag!B20","v":0},{"$f":"Holzeinschlag!C20","v":0},{"$f":"Holzeinschlag!D20","v":0},null,{"$f":"Holzeinschlag!K20","v":0},{"$f":"Holzeinschlag!L20","v":0},{"$f":"Holzeinschlag!M20","v":0},{"$f":"Holzeinschlag!N20","v":0},{"$f":"Holzeinschlag!O20","v":0},""]
[{"$f":"Holzeinschlag!A21","v":0},{"$f":"Holzeinschlag!B21","v":0},{"$f":"Holzeinschlag!C21","v":0},{"$f":"Holzeinschlag!D21","v":0},null,{"$f":"Holzeinschlag!K21","v":0},{"$f":"Holzeinschlag!L21","v":0},{"$f":"Holzeinschlag!M21","v":0},{"$f":"Holzeinschlag!N21","v":0},{"$f":"Holzeinschlag!O21","v":0},""]
[{"$f":"Holzeinschlag!A22","v":0},{"$f":"Holzeinschlag!B22","v":0},{"$f":"Holzeinschlag!C22","v":0},{"$f":"Holzeinschlag!D22","v":0},null,{"$f":"Holzeinschlag!K22","v":0},{"$f":"Holzeinschlag!L22","v":0},{"$f":"Holzeinschlag!M22","v":0},{"$f":"Holzeinschlag!N22","v":0},{"$f":"Holzeinschlag!O22","v":0},""]
[{"$f":"Holzeinschlag!A23","v":0},{"$f":"Holzeinschlag!B23","v":0},{"$f":"Holzeinschlag!C23","v":0},{"$f":"Holzeinschlag!D23","v":0},null,{"$f":"Holzeinschlag!K23","v":0},{"$f":"Holzeinschlag!L23","v":0},{"$f":"Holzeinschlag!M23","v":0},{"$f":"Holzeinschlag!N23","v":0},{"$f":"Holzeinschlag!O23","v":0},""]
[{"$f":"Holzeinschlag!A24","v":0},{"$f":"Holzeinschlag!B24","v":0},{"$f":"Holzeinschlag!C24","v":0},{"$f":"Holzeinschlag!D24","v":0},null,{"$f":"Holzeinschlag!K24","v":0},{"$f":"Holzeinschlag!L24","v":0},{"$f":"Holzeinschlag!M24","v":0},{"$f":"Holzeinschlag!N24","v":0},{"$f":"Holzeinschlag!O24","v":0},""]
[{"$f":"Holzeinschlag!A25","v":0},{"$f":"Holzeinschlag!B25","v":0},{"$f":"Holzeinschlag!C25","v":0},{"$f":"Holzeinschlag!D25","v":0},null,{"$f":"Holzeinschlag!K25","v":0},{"$f":"Holzeinschlag!L25","v":0},{"$f":"Holzeinschlag!M25","v":0},{"$f":"Holzeinschlag!N25","v":0},{"$f":"Holzeinschlag!O25","v":0},""]
[{"$f":"Holzeinschlag!A26","v":0},{"$f":"Holzeinschlag!B26","v":0},{"$f":"Holzeinschlag!C26","v":0},{"$f":"Holzeinschlag!D26","v":0},null,{"$f":"Holzeinschlag!K26","v":0},{"$f":"Holzeinschlag!L26","v":0},{"$f":"Holzeinschlag!M26","v":0},{"$f":"Holzeinschlag!N26","v":0},{"$f":"Holzeinschlag!O26","v":0},""]
[{"$f":"Holzeinschlag!A27","v":0},{"$f":"Holzeinschlag!B27","v":0},{"$f":"Holzeinschlag!C27","v":0},{"$f":"Holzeinschlag!D27","v":0},null,{"$f":"Holzeinschlag!K27","v":0},{"$f":"Holzeinschlag!L27","v":0},{"$f":"Holzeinschlag!M27","v":0},{"$f":"Holzeinschlag!N27","v":0},{"$f":"Holzeinschlag!O27","v":0},""]
[{"$f":"Holzeinschlag!A28","v":0},{"$f":"Holzeinschlag!B28","v":0},{"$f":"Holzeinschlag!C28","v":0},{"$f":"Holzeinschlag!D28","v":0},null,{"$f":"Holzeinschlag!K28","v":0},{"$f":"Holzeinschlag!L28","v":0},{"$f":"Holzeinschlag!M28","v":0},{"$f":"Holzeinschlag!N28","v":0},{"$f":"Holzeinschlag!O28","v":0},""]
[{"$f":"Holzeinschlag!A29","v":0},{"$f":"Holzeinschlag!B29","v":0},{"$f":"Holzeinschlag!C29","v":0},{"$f":"Holzeinschlag!D29","v":0},null,{"$f":"Holzeinschlag!K29","v":0},{"$f":"Holzeinschlag!L29","v":0},{"$f":"Holzeinschlag!M29","v":0},{"$f":"Holzeinschlag!N29","v":0},{"$f":"Holzeinschlag!O29","v":0},""]
[{"$f":"Holzeinschlag!A30","v":0},{"$f":"Holzeinschlag!B30","v":0},{"$f":"Holzeinschlag!C30","v":0},{"$f":"Holzeinschlag!D30","v":0},null,{"$f":"Holzeinschlag!K30","v":0},{"$f":"Holzeinschlag!L30","v":0},{"$f":"Holzeinschlag!M30","v":0},{"$f":"Holzeinschlag!N30","v":0},{"$f":"Holzeinschlag!O30","v":0},""]
[{"$f":"Holzeinschlag!A31","v":0},{"$f":"Holzeinschlag!B31","v":0},{"$f":"Holzeinschlag!C31","v":0},{"$f":"Holzeinschlag!D31","v":0},"x",{"$f":"Holzeinschlag!K31","v":0},{"$f":"Holzeinschlag!L31","v":0},{"$f":"Holzeinschlag!M31","v":0},{"$f":"Holzeinschlag!N31","v":0},{"$f":"Holzeinschlag!O31","v":0},0]
[{"$f":"Holzeinschlag!A32","v":0},{"$f":"Holzeinschlag!B32","v":0},{"$f":"Holzeinschlag!C32","v":0},{"$f":"Holzeinschlag!D32","v":0},"x",{"$f":"Holzeinschlag!K32","v":0},{"$f":"Holzeinschlag!L32","v":0},{"$f":"Holzeinschlag!M32","v":0},{"$f":"Holzeinschlag!N32","v":0},{"$f":"Holzeinschlag!O32","v":0},0]
[{"$f":"Holzeinschlag!A33","v":0},{"$f":"Holzeinschlag!B38","v":0},{"$f":"Holzeinschlag!C38","v":0},{"$f":"Holzeinschlag!D33","v":0},null,{"$f":"Holzeinschlag!K33","v":0},{"$f":"Holzeinschlag!L33","v":0},{"$f":"Holzeinschlag!M33","v":0},{"$f":"Holzeinschlag!N33","v":0},{"$f":"Holzeinschlag!O33","v":0},{"$f":"IF(E33>0,SUM(F33:J33),\"\")","v":""}]
[{"$f":"Holzeinschlag!A34","v":0},{"$f":"Holzeinschlag!B41","v":0},{"$f":"Holzeinschlag!C41","v":0},{"$f":"Holzeinschlag!D34","v":0},null,{"$f":"Holzeinschlag!K34","v":0},{"$f":"Holzeinschlag!L34","v":" "},{"$f":"Holzeinschlag!M34","v":0},{"$f":"Holzeinschlag!N34","v":0},{"$f":"Holzeinschlag!O34","v":0},""]
[{"$f":"Holzeinschlag!A35","v":0},{"$f":"Holzeinschlag!B42","v":0},{"$f":"Holzeinschlag!C42","v":0},{"$f":"Holzeinschlag!D35","v":0},null,{"$f":"Holzeinschlag!K35","v":0},{"$f":"Holzeinschlag!L35","v":0},{"$f":"Holzeinschlag!M35","v":0},{"$f":"Holzeinschlag!N35","v":0},{"$f":"Holzeinschlag!O35","v":0},""]
[{"$f":"Holzeinschlag!A36","v":0},{"$f":"Holzeinschlag!B43","v":0},{"$f":"Holzeinschlag!C43","v":0},{"$f":"Holzeinschlag!D36","v":0},null,{"$f":"Holzeinschlag!K36","v":0},{"$f":"Holzeinschlag!L36","v":0},{"$f":"Holzeinschlag!M36","v":0},{"$f":"Holzeinschlag!N36","v":0},{"$f":"Holzeinschlag!O36","v":0},""]
[{"$f":"Holzeinschlag!A37","v":0},{"$f":"Holzeinschlag!B44","v":0},{"$f":"Holzeinschlag!C44","v":0},{"$f":"Holzeinschlag!D37","v":0},null,{"$f":"Holzeinschlag!K37","v":0},{"$f":"Holzeinschlag!L37","v":0},{"$f":"Holzeinschlag!M37","v":0},{"$f":"Holzeinschlag!N37","v":0},{"$f":"Holzeinschlag!O37","v":0},""]
[{"$f":"Holzeinschlag!A38","v":0},{"$f":"Holzeinschlag!B45","v":0},{"$f":"Holzeinschlag!C45","v":0},{"$f":"Holzeinschlag!D38","v":0},null,{"$f":"Holzeinschlag!K38","v":0},{"$f":"Holzeinschlag!L38","v":0},{"$f":"Holzeinschlag!M38","v":0},{"$f":"Holzeinschlag!N38","v":0},{"$f":"Holzeinschlag!O38","v":0},""]
[{"$f":"Holzeinschlag!A39","v":0},{"$f":"Holzeinschlag!B46","v":0},{"$f":"Holzeinschlag!C46","v":0},{"$f":"Holzeinschlag!D39","v":0},null,{"$f":"Holzeinschlag!K39","v":0},{"$f":"Holzeinschlag!L39","v":0},{"$f":"Holzeinschlag!M39","v":0},{"$f":"Holzeinschlag!N39","v":0},{"$f":"Holzeinschlag!O39","v":0},""]
[{"$f":"Holzeinschlag!A41","v":0},{"$f":"Holzeinschlag!B47","v":0},{"$f":"Holzeinschlag!C47","v":0},{"$f":"Holzeinschlag!D41","v":0},null,{"$f":"Holzeinschlag!K40","v":0},{"$f":"Holzeinschlag!L40","v":0},{"$f":"Holzeinschlag!M40","v":0},{"$f":"Holzeinschlag!N40","v":0},{"$f":"Holzeinschlag!O40","v":0},{"$f":"IF(E40>0,SUM(F40:J40),\"\")","v":""}]
[{"$f":"Holzeinschlag!A42","v":0},{"$f":"Holzeinschlag!B48","v":0},{"$f":"Holzeinschlag!C48","v":0},{"$f":"Holzeinschlag!D42","v":0},null,{"$f":"Holzeinschlag!K41","v":0},{"$f":"Holzeinschlag!L41","v":0},{"$f":"Holzeinschlag!M41","v":0},{"$f":"Holzeinschlag!N41","v":0},{"$f":"Holzeinschlag!O41","v":0},""]
["Summe",null,null,{"$f":"SUM(D5:D41)","v":0},0,{"$f":"SUM(F4:F41)","v":0},{"$f":"SUM(G4:G41)","v":0},0,0,0,0,0,0,{"$f":"SUM(N5:N41)","v":0},{"$f":"SUM(O5:O41)","v":0},{"$f":"SUM(P5:P41)","v":0},{"$f":"SUM(Q5:Q41)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Unterschrift WB"]

{"sheet":"sonst. Betriebsmaßn.","index":8,"n_rows":34,"n_cols":13,"rows_kept":34,"cut":false,"hidden":false,"merged":[[25,11,25,12],[26,11,26,12],[32,11,32,12],[33,11,33,12],[27,11,27,12],[28,11,28,12],[29,11,29,12],[30,11,30,12],[31,11,31,12],[20,11,20,12],[21,11,21,12],[22,11,22,12],[23,11,23,12],[24,11,24,12],[4,11,4,12],[5,11,5,12],[17,11,17,12],[18,11,18,12],[19,11,19,12],[0,5,0,8],[33,1,33,2],[0,9,0,10],[12,11,12,12],[13,11,13,12],[14,11,14,12],[15,11,15,12],[16,11,16,12],[6,11,6,12],[7,11,7,12],[8,11,8,12],[9,11,9,12],[10,11,10,12],[3,11,3,12],[2,11,2,12],[0,11,0,12]]}
[{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024},null,null,"Sonstige Betriebsmaßnahmen","Planung",null,null,null,"Vollzug",null,{"$f":"Titelblatt!A10","v":0}]
[null,null,null,null,{"$f":"Titelblatt!A10","v":0},"Ausgaben",null,"Einnahmen",null,"tatsächl. Ausgaben/Einnahmen",null,{"$f":"Titelblatt!C7","v":"HHJ"},{"$f":"Titelblatt!D7","v":2024}]
[" lfd. Nr."," Kostenstelle"," Abt./UAbt"," ha/m²/lfdm","Beschreibung der\ngeplanten Maßnahme"," im Einzelnen"," im Ganzen"," im Einzelnen"," im Ganzen","Einnahmen","Ausgaben","   Bemerkungen"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Summe:",null,null,null,"Summe:",{"$f":"SUM(G4:G33)","v":0},null,{"$f":"SUM(I4:I33)","v":0},{"$f":"SUM(J4:J33)","v":0},{"$f":"SUM(K4:K33)","v":0}]

{"sheet":"Berechnung","index":9,"n_rows":51,"n_cols":12,"rows_kept":51,"cut":false,"hidden":false,"merged":[[0,9,0,10],[0,5,0,8],[31,1,31,2]]}
["Tabellenblatt nur zur Berechnung ! ",null,null,null,null,"Planung",null,null,null,"Vollzug"]
[{"$f":"Titelblatt!A10","v":0},null,null,null,null,"veranschlagte Kosten",null,"veranschlagte Erlöse",null,"       tatsächliche Einnahmen/Ausgaben"]
[" lfd. Nr."," Kostenstelle"," Abt./UAbt"," ha/m²/lfdm","Beschreibung der\ngeplanten Maßnahme"," im Einzelnen"," im Ganzen"," im Einzelnen"," im Ganzen","Einnahmen","Ausgaben","   Bemerkungen"]
[{"$f":"'sonst. Betriebsmaßn.'!A4","v":0},{"$f":"'sonst. Betriebsmaßn.'!B4","v":0},{"$f":"'sonst. Betriebsmaßn.'!C4","v":0},{"$f":"'sonst. Betriebsmaßn.'!D4","v":0},{"$f":"'sonst. Betriebsmaßn.'!E4","v":0},{"$f":"'sonst. Betriebsmaßn.'!F4","v":0},{"$f":"'sonst. Betriebsmaßn.'!G4","v":0},{"$f":"'sonst. Betriebsmaßn.'!H4","v":0},{"$f":"'sonst. Betriebsmaßn.'!I4","v":0},{"$f":"'sonst. Betriebsmaßn.'!J4","v":0},{"$f":"'sonst. Betriebsmaßn.'!K4","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A5","v":0},{"$f":"'sonst. Betriebsmaßn.'!B5","v":0},{"$f":"'sonst. Betriebsmaßn.'!C5","v":0},{"$f":"'sonst. Betriebsmaßn.'!D5","v":0},{"$f":"'sonst. Betriebsmaßn.'!E5","v":0},{"$f":"'sonst. Betriebsmaßn.'!F5","v":0},{"$f":"'sonst. Betriebsmaßn.'!G5","v":0},{"$f":"'sonst. Betriebsmaßn.'!H5","v":0},{"$f":"'sonst. Betriebsmaßn.'!I5","v":0},{"$f":"'sonst. Betriebsmaßn.'!J5","v":0},{"$f":"'sonst. Betriebsmaßn.'!K5","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A6","v":0},{"$f":"'sonst. Betriebsmaßn.'!B6","v":0},{"$f":"'sonst. Betriebsmaßn.'!C6","v":0},{"$f":"'sonst. Betriebsmaßn.'!D6","v":0},{"$f":"'sonst. Betriebsmaßn.'!E6","v":0},{"$f":"'sonst. Betriebsmaßn.'!F6","v":0},{"$f":"'sonst. Betriebsmaßn.'!G6","v":0},{"$f":"'sonst. Betriebsmaßn.'!H6","v":0},{"$f":"'sonst. Betriebsmaßn.'!I6","v":0},{"$f":"'sonst. Betriebsmaßn.'!J6","v":0},{"$f":"'sonst. Betriebsmaßn.'!K6","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A7","v":0},{"$f":"'sonst. Betriebsmaßn.'!B7","v":0},{"$f":"'sonst. Betriebsmaßn.'!C7","v":0},{"$f":"'sonst. Betriebsmaßn.'!D7","v":0},{"$f":"'sonst. Betriebsmaßn.'!E7","v":0},{"$f":"'sonst. Betriebsmaßn.'!F7","v":0},{"$f":"'sonst. Betriebsmaßn.'!G7","v":0},{"$f":"'sonst. Betriebsmaßn.'!H7","v":0},{"$f":"'sonst. Betriebsmaßn.'!I7","v":0},{"$f":"'sonst. Betriebsmaßn.'!J7","v":0},{"$f":"'sonst. Betriebsmaßn.'!K7","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A8","v":0},{"$f":"'sonst. Betriebsmaßn.'!B8","v":0},{"$f":"'sonst. Betriebsmaßn.'!C8","v":0},{"$f":"'sonst. Betriebsmaßn.'!D8","v":0},{"$f":"'sonst. Betriebsmaßn.'!E8","v":0},{"$f":"'sonst. Betriebsmaßn.'!F8","v":0},{"$f":"'sonst. Betriebsmaßn.'!G8","v":0},{"$f":"'sonst. Betriebsmaßn.'!H8","v":0},{"$f":"'sonst. Betriebsmaßn.'!I8","v":0},{"$f":"'sonst. Betriebsmaßn.'!J8","v":0},{"$f":"'sonst. Betriebsmaßn.'!K8","v":0},{"$f":"SUM(G4:G7)","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A9","v":0},{"$f":"'sonst. Betriebsmaßn.'!B9","v":0},{"$f":"'sonst. Betriebsmaßn.'!C9","v":0},{"$f":"'sonst. Betriebsmaßn.'!D9","v":0},{"$f":"'sonst. Betriebsmaßn.'!E9","v":0},{"$f":"'sonst. Betriebsmaßn.'!F9","v":0},{"$f":"'sonst. Betriebsmaßn.'!G9","v":0},{"$f":"'sonst. Betriebsmaßn.'!H9","v":0},{"$f":"'sonst. Betriebsmaßn.'!I9","v":0},{"$f":"'sonst. Betriebsmaßn.'!J9","v":0},{"$f":"'sonst. Betriebsmaßn.'!K9","v":0},{"$f":"SUM(G8:G10)","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A10","v":0},{"$f":"'sonst. Betriebsmaßn.'!B10","v":0},{"$f":"'sonst. Betriebsmaßn.'!C10","v":0},{"$f":"'sonst. Betriebsmaßn.'!D10","v":0},{"$f":"'sonst. Betriebsmaßn.'!E10","v":0},{"$f":"'sonst. Betriebsmaßn.'!F10","v":0},{"$f":"'sonst. Betriebsmaßn.'!G10","v":0},{"$f":"'sonst. Betriebsmaßn.'!H10","v":0},{"$f":"'sonst. Betriebsmaßn.'!I10","v":0},{"$f":"'sonst. Betriebsmaßn.'!J10","v":0},{"$f":"'sonst. Betriebsmaßn.'!K10","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A11","v":0},{"$f":"'sonst. Betriebsmaßn.'!B11","v":0},{"$f":"'sonst. Betriebsmaßn.'!C11","v":0},{"$f":"'sonst. Betriebsmaßn.'!D11","v":0},{"$f":"'sonst. Betriebsmaßn.'!E11","v":0},{"$f":"'sonst. Betriebsmaßn.'!F11","v":0},{"$f":"'sonst. Betriebsmaßn.'!G11","v":0},{"$f":"'sonst. Betriebsmaßn.'!H11","v":0},{"$f":"'sonst. Betriebsmaßn.'!I11","v":0},{"$f":"'sonst. Betriebsmaßn.'!J11","v":0},{"$f":"'sonst. Betriebsmaßn.'!K11","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A13","v":0},{"$f":"'sonst. Betriebsmaßn.'!B13","v":0},{"$f":"'sonst. Betriebsmaßn.'!C13","v":0},{"$f":"'sonst. Betriebsmaßn.'!D13","v":0},{"$f":"'sonst. Betriebsmaßn.'!E12","v":0},{"$f":"'sonst. Betriebsmaßn.'!F13","v":0},{"$f":"'sonst. Betriebsmaßn.'!G12","v":0},{"$f":"'sonst. Betriebsmaßn.'!H13","v":0},{"$f":"'sonst. Betriebsmaßn.'!I12","v":0},{"$f":"'sonst. Betriebsmaßn.'!J13","v":0},{"$f":"'sonst. Betriebsmaßn.'!K13","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A14","v":0},{"$f":"'sonst. Betriebsmaßn.'!B14","v":0},{"$f":"'sonst. Betriebsmaßn.'!C14","v":0},{"$f":"'sonst. Betriebsmaßn.'!D14","v":0},{"$f":"'sonst. Betriebsmaßn.'!E14","v":0},{"$f":"'sonst. Betriebsmaßn.'!F14","v":0},{"$f":"'sonst. Betriebsmaßn.'!G14","v":0},{"$f":"'sonst. Betriebsmaßn.'!H14","v":0},{"$f":"'sonst. Betriebsmaßn.'!I14","v":0},{"$f":"'sonst. Betriebsmaßn.'!J14","v":0},{"$f":"'sonst. Betriebsmaßn.'!K14","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A15","v":0},{"$f":"'sonst. Betriebsmaßn.'!B15","v":0},{"$f":"'sonst. Betriebsmaßn.'!C15","v":0},{"$f":"'sonst. Betriebsmaßn.'!D15","v":0},{"$f":"'sonst. Betriebsmaßn.'!E15","v":0},{"$f":"'sonst. Betriebsmaßn.'!F15","v":0},{"$f":"'sonst. Betriebsmaßn.'!G15","v":0},{"$f":"'sonst. Betriebsmaßn.'!H15","v":0},{"$f":"'sonst. Betriebsmaßn.'!I15","v":0},{"$f":"'sonst. Betriebsmaßn.'!J15","v":0},{"$f":"'sonst. Betriebsmaßn.'!K15","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A16","v":0},{"$f":"'sonst. Betriebsmaßn.'!B16","v":0},{"$f":"'sonst. Betriebsmaßn.'!C16","v":0},{"$f":"'sonst. Betriebsmaßn.'!D16","v":0},{"$f":"'sonst. Betriebsmaßn.'!E16","v":0},{"$f":"'sonst. Betriebsmaßn.'!F16","v":0},{"$f":"'sonst. Betriebsmaßn.'!G16","v":0},{"$f":"'sonst. Betriebsmaßn.'!H16","v":0},{"$f":"'sonst. Betriebsmaßn.'!I16","v":0},{"$f":"'sonst. Betriebsmaßn.'!J16","v":0},{"$f":"'sonst. Betriebsmaßn.'!K16","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A17","v":0},{"$f":"'sonst. Betriebsmaßn.'!B17","v":0},{"$f":"'sonst. Betriebsmaßn.'!C17","v":0},{"$f":"'sonst. Betriebsmaßn.'!D17","v":0},{"$f":"'sonst. Betriebsmaßn.'!E17","v":0},{"$f":"'sonst. Betriebsmaßn.'!F17","v":0},{"$f":"'sonst. Betriebsmaßn.'!G17","v":0},{"$f":"'sonst. Betriebsmaßn.'!H17","v":0},{"$f":"'sonst. Betriebsmaßn.'!I17","v":0},{"$f":"'sonst. Betriebsmaßn.'!J17","v":0},{"$f":"'sonst. Betriebsmaßn.'!K17","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A18","v":0},{"$f":"'sonst. Betriebsmaßn.'!B18","v":0},{"$f":"'sonst. Betriebsmaßn.'!C18","v":0},{"$f":"'sonst. Betriebsmaßn.'!D18","v":0},{"$f":"'sonst. Betriebsmaßn.'!E18","v":0},{"$f":"'sonst. Betriebsmaßn.'!F18","v":0},{"$f":"'sonst. Betriebsmaßn.'!G18","v":0},{"$f":"'sonst. Betriebsmaßn.'!H18","v":0},{"$f":"'sonst. Betriebsmaßn.'!I18","v":0},{"$f":"'sonst. Betriebsmaßn.'!J18","v":0},{"$f":"'sonst. Betriebsmaßn.'!K18","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A19","v":0},{"$f":"'sonst. Betriebsmaßn.'!B19","v":0},{"$f":"'sonst. Betriebsmaßn.'!C19","v":0},{"$f":"'sonst. Betriebsmaßn.'!D19","v":0},{"$f":"'sonst. Betriebsmaßn.'!E19","v":0},{"$f":"'sonst. Betriebsmaßn.'!F19","v":0},{"$f":"'sonst. Betriebsmaßn.'!G19","v":0},{"$f":"'sonst. Betriebsmaßn.'!H19","v":0},{"$f":"'sonst. Betriebsmaßn.'!I19","v":0},{"$f":"'sonst. Betriebsmaßn.'!J19","v":0},{"$f":"'sonst. Betriebsmaßn.'!K19","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A20","v":0},{"$f":"'sonst. Betriebsmaßn.'!B20","v":0},{"$f":"'sonst. Betriebsmaßn.'!C20","v":0},{"$f":"'sonst. Betriebsmaßn.'!D20","v":0},{"$f":"'sonst. Betriebsmaßn.'!E20","v":0},{"$f":"'sonst. Betriebsmaßn.'!F20","v":0},{"$f":"'sonst. Betriebsmaßn.'!G20","v":0},{"$f":"'sonst. Betriebsmaßn.'!H20","v":0},{"$f":"'sonst. Betriebsmaßn.'!I20","v":0},{"$f":"'sonst. Betriebsmaßn.'!J20","v":0},{"$f":"'sonst. Betriebsmaßn.'!K20","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A21","v":0},{"$f":"'sonst. Betriebsmaßn.'!B21","v":0},{"$f":"'sonst. Betriebsmaßn.'!C21","v":0},{"$f":"'sonst. Betriebsmaßn.'!D21","v":0},{"$f":"'sonst. Betriebsmaßn.'!E21","v":0},{"$f":"'sonst. Betriebsmaßn.'!F21","v":0},{"$f":"'sonst. Betriebsmaßn.'!G21","v":0},{"$f":"'sonst. Betriebsmaßn.'!H21","v":0},{"$f":"'sonst. Betriebsmaßn.'!I21","v":0},{"$f":"'sonst. Betriebsmaßn.'!J21","v":0},{"$f":"'sonst. Betriebsmaßn.'!K21","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A22","v":0},{"$f":"'sonst. Betriebsmaßn.'!B22","v":0},{"$f":"'sonst. Betriebsmaßn.'!C22","v":0},{"$f":"'sonst. Betriebsmaßn.'!D22","v":0},{"$f":"'sonst. Betriebsmaßn.'!E22","v":0},{"$f":"'sonst. Betriebsmaßn.'!F22","v":0},{"$f":"'sonst. Betriebsmaßn.'!G22","v":0},{"$f":"'sonst. Betriebsmaßn.'!H22","v":0},{"$f":"'sonst. Betriebsmaßn.'!I22","v":0},{"$f":"'sonst. Betriebsmaßn.'!J22","v":0},{"$f":"'sonst. Betriebsmaßn.'!K22","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A23","v":0},{"$f":"'sonst. Betriebsmaßn.'!B23","v":0},{"$f":"'sonst. Betriebsmaßn.'!C23","v":0},{"$f":"'sonst. Betriebsmaßn.'!D23","v":0},{"$f":"'sonst. Betriebsmaßn.'!E23","v":0},{"$f":"'sonst. Betriebsmaßn.'!F23","v":0},{"$f":"'sonst. Betriebsmaßn.'!G23","v":0},{"$f":"'sonst. Betriebsmaßn.'!H23","v":0},{"$f":"'sonst. Betriebsmaßn.'!I23","v":0},{"$f":"'sonst. Betriebsmaßn.'!J23","v":0},{"$f":"'sonst. Betriebsmaßn.'!K23","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A24","v":0},{"$f":"'sonst. Betriebsmaßn.'!B24","v":0},{"$f":"'sonst. Betriebsmaßn.'!C24","v":0},{"$f":"'sonst. Betriebsmaßn.'!D24","v":0},{"$f":"'sonst. Betriebsmaßn.'!E24","v":0},{"$f":"'sonst. Betriebsmaßn.'!F24","v":0},{"$f":"'sonst. Betriebsmaßn.'!G24","v":0},{"$f":"'sonst. Betriebsmaßn.'!H24","v":0},{"$f":"'sonst. Betriebsmaßn.'!I24","v":0},{"$f":"'sonst. Betriebsmaßn.'!J24","v":0},{"$f":"'sonst. Betriebsmaßn.'!K24","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A25","v":0},{"$f":"'sonst. Betriebsmaßn.'!B25","v":0},{"$f":"'sonst. Betriebsmaßn.'!C25","v":0},{"$f":"'sonst. Betriebsmaßn.'!D25","v":0},{"$f":"'sonst. Betriebsmaßn.'!E25","v":0},{"$f":"'sonst. Betriebsmaßn.'!F25","v":0},{"$f":"'sonst. Betriebsmaßn.'!G25","v":0},{"$f":"'sonst. Betriebsmaßn.'!H25","v":0},{"$f":"'sonst. Betriebsmaßn.'!I25","v":0},{"$f":"'sonst. Betriebsmaßn.'!J25","v":0},{"$f":"'sonst. Betriebsmaßn.'!K25","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A28","v":0},{"$f":"'sonst. Betriebsmaßn.'!B28","v":0},{"$f":"'sonst. Betriebsmaßn.'!C28","v":0},{"$f":"'sonst. Betriebsmaßn.'!D28","v":0},{"$f":"'sonst. Betriebsmaßn.'!E28","v":0},{"$f":"'sonst. Betriebsmaßn.'!F28","v":0},{"$f":"'sonst. Betriebsmaßn.'!G28","v":0},{"$f":"'sonst. Betriebsmaßn.'!H28","v":0},{"$f":"'sonst. Betriebsmaßn.'!I28","v":0},{"$f":"'sonst. Betriebsmaßn.'!J28","v":0},{"$f":"'sonst. Betriebsmaßn.'!K28","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A29","v":0},{"$f":"'sonst. Betriebsmaßn.'!B29","v":0},{"$f":"'sonst. Betriebsmaßn.'!C29","v":0},{"$f":"'sonst. Betriebsmaßn.'!D29","v":0},{"$f":"'sonst. Betriebsmaßn.'!E29","v":0},{"$f":"'sonst. Betriebsmaßn.'!F29","v":0},{"$f":"'sonst. Betriebsmaßn.'!G29","v":0},{"$f":"'sonst. Betriebsmaßn.'!H29","v":0},{"$f":"'sonst. Betriebsmaßn.'!I29","v":0},{"$f":"'sonst. Betriebsmaßn.'!J29","v":0},{"$f":"'sonst. Betriebsmaßn.'!K29","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A30","v":0},{"$f":"'sonst. Betriebsmaßn.'!B30","v":0},{"$f":"'sonst. Betriebsmaßn.'!C30","v":0},{"$f":"'sonst. Betriebsmaßn.'!D30","v":0},{"$f":"'sonst. Betriebsmaßn.'!E30","v":0},{"$f":"'sonst. Betriebsmaßn.'!F30","v":0},{"$f":"'sonst. Betriebsmaßn.'!G30","v":0},{"$f":"'sonst. Betriebsmaßn.'!H30","v":0},{"$f":"'sonst. Betriebsmaßn.'!I30","v":0},{"$f":"'sonst. Betriebsmaßn.'!J30","v":0},{"$f":"'sonst. Betriebsmaßn.'!K30","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A31","v":0},{"$f":"'sonst. Betriebsmaßn.'!B31","v":0},{"$f":"'sonst. Betriebsmaßn.'!C31","v":0},{"$f":"'sonst. Betriebsmaßn.'!D31","v":0},{"$f":"'sonst. Betriebsmaßn.'!E31","v":0},{"$f":"'sonst. Betriebsmaßn.'!F31","v":0},{"$f":"'sonst. Betriebsmaßn.'!G31","v":0},{"$f":"'sonst. Betriebsmaßn.'!H31","v":0},{"$f":"'sonst. Betriebsmaßn.'!I31","v":0},{"$f":"'sonst. Betriebsmaßn.'!J31","v":0},{"$f":"'sonst. Betriebsmaßn.'!K31","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A32","v":0},{"$f":"'sonst. Betriebsmaßn.'!B32","v":0},{"$f":"'sonst. Betriebsmaßn.'!C32","v":0},{"$f":"'sonst. Betriebsmaßn.'!D32","v":0},{"$f":"'sonst. Betriebsmaßn.'!E32","v":0},{"$f":"'sonst. Betriebsmaßn.'!F32","v":0},{"$f":"'sonst. Betriebsmaßn.'!G32","v":0},{"$f":"'sonst. Betriebsmaßn.'!H32","v":0},{"$f":"'sonst. Betriebsmaßn.'!I32","v":0},{"$f":"'sonst. Betriebsmaßn.'!J32","v":0},{"$f":"'sonst. Betriebsmaßn.'!K32","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A33","v":0},{"$f":"'sonst. Betriebsmaßn.'!B33","v":0},{"$f":"'sonst. Betriebsmaßn.'!C33","v":0},{"$f":"'sonst. Betriebsmaßn.'!D33","v":0},{"$f":"'sonst. Betriebsmaßn.'!E33","v":0},{"$f":"'sonst. Betriebsmaßn.'!F33","v":0},{"$f":"'sonst. Betriebsmaßn.'!G33","v":0},{"$f":"'sonst. Betriebsmaßn.'!H33","v":0},{"$f":"'sonst. Betriebsmaßn.'!I33","v":0},{"$f":"'sonst. Betriebsmaßn.'!J33","v":0},{"$f":"'sonst. Betriebsmaßn.'!K33","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A33","v":0},{"$f":"'sonst. Betriebsmaßn.'!B33","v":0},{"$f":"'sonst. Betriebsmaßn.'!C33","v":0},{"$f":"'sonst. Betriebsmaßn.'!D33","v":0},{"$f":"'sonst. Betriebsmaßn.'!E33","v":0},{"$f":"'sonst. Betriebsmaßn.'!F33","v":0},{"$f":"'sonst. Betriebsmaßn.'!G33","v":0},{"$f":"'sonst. Betriebsmaßn.'!H33","v":0},{"$f":"'sonst. Betriebsmaßn.'!I33","v":0},{"$f":"'sonst. Betriebsmaßn.'!J33","v":0},{"$f":"'sonst. Betriebsmaßn.'!K33","v":0}]
[{"$f":"'sonst. Betriebsmaßn.'!A34","v":0},"Summe",null,{"$f":"'sonst. Betriebsmaßn.'!D34","v":0},null,null,{"$f":"'sonst. Betriebsmaßn.'!G34","v":0},null,{"$f":"'sonst. Betriebsmaßn.'!I34","v":0},{"$f":"'sonst. Betriebsmaßn.'!J34","v":0},{"$f":"'sonst. Betriebsmaßn.'!K34","v":0}]
[]
[]
[]
[null,21,null,{"$f":"SUMIF($B$4:$B$31,$B36,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B36,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B36,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B36,$J$4:$J31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B36,$K$4:$K31)","v":0}]
[null,22,null,{"$f":"SUMIF($B$4:$B$31,$B37,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B37,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B37,$I$4:$I$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B37,$K$4:$K$31)","v":0}]
[null,20,null,{"$f":"SUM(D35:D37)","v":0},null,null,{"$f":"SUM(G35:G37)","v":0},null,{"$f":"SUM(I35:I37)","v":0},{"$f":"SUM(J36:J37)","v":0},{"$f":"SUM(K35:K37)","v":0}]
[null,30,null,{"$f":"SUMIF($B$4:$B$31,$B39,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B39,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B39,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B39,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B39,$K$4:$K$31)","v":0}]
[null,41,null,{"$f":"SUMIF($B$4:$B$31,$B40,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B40,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B40,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B40,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B40,$K$4:$K$31)","v":0}]
[null,42,null,{"$f":"SUMIF($B$4:$B$31,$B41,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B41,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B41,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B41,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B41,$K$4:$K$31)","v":0}]
[null,40,null,null,null,null,{"$f":"SUM(G40:G41)","v":0},null,{"$f":"SUM(I40:I41)","v":0},{"$f":"SUM(J40:J41)","v":0},{"$f":"SUM(K40:K41)","v":0}]
[null,50,null,{"$f":"SUMIF($B$4:$B$31,$B43,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B43,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B43,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B43,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B43,$K$4:$K$31)","v":0}]
[null,61,null,null,null,null,{"$f":"SUMIF($B$4:$B$31,$B44,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B44,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B44,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B44,$K$4:$K$31)","v":0}]
[null,62,null,null,null,null,0,null,0,{"$f":"SUMIF($B$4:$B$31,$B45,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B45,$K$4:$K$31)","v":0}]
[null,60,null,null,null,null,{"$f":"SUM(G44:G45)","v":0},null,{"$f":"SUM(I44:I45)","v":0},{"$f":"SUM(J44:J45)","v":0},{"$f":"SUM(K44:K45)","v":0}]
[null,70,null,{"$f":"SUMIF($B$4:$B$31,$B47,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B47,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B47,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B47,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B47,$K$4:$K$31)","v":0}]
[null,80,null,null,null,null,{"$f":"SUMIF($B$4:$B$31,$B48,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B48,$I$4:$I$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B48,$J$4:$J$31)","v":0},{"$f":"SUMIF($B$4:$B$31,$B48,$K$4:$K$31)","v":0}]
[null,90,null,{"$f":"SUMIF($B$4:$B$31,$B49,$D$4:$D$31)","v":0},null,null,{"$f":"SUMIF($B$4:$B$31,$B49,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B49,$I$4:$I$31)","v":0},0,{"$f":"SUMIF($B$4:$B$31,$B49,$K$4:$K$31)","v":0}]
[null,100,null,0,null,null,{"$f":"SUMIF($B$4:$B$31,$B50,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B50,$I$4:$I$31)","v":0},0,{"$f":"SUMIF($B$4:$B$31,$B50,$K$4:$K$31)","v":0}]
[null,110,null,null,null,null,{"$f":"SUMIF($B$4:$B$31,$B51,$G$4:$G$31)","v":0},null,{"$f":"SUMIF($B$4:$B$31,$B51,$I$4:$I$31)","v":0},0,{"$f":"SUMIF($B$4:$B$31,$B51,$K$4:$K$31)","v":0}]

{"sheet":"Hilfsblatt","index":10,"n_rows":7,"n_cols":1,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[]
["Der vorgesehene Hiebssatz überschreitet den für das laufende Jahr gültigen Hiebssatz um mehr als"]
["30 %. Da diese Hiebssatzüberschreitung waldbaulich erforderlich ist, wird sie für dieses Jahr"]
["genehmigt, ist aber in den folgenden Jahren durch geringeren Holzeinschlag wieder auszugleichen."]
["(§ 23 Abs. 1 Gemeinschaftswaldgesetz NRW)."]
[]
["im Auftrag"]